当前地点:

EN

选择地点:

SINOVAC Reports Unaudited First Half of 2025 Financial Results

2026-05-09

BEIJING--Sinovac Biotech Ltd. (NASDAQ: SVA) (“SINOVAC” or the “Company”), a leading provider of biopharmaceutical products in China, announced today its unaudited financial results for the six months ended June 30, 2025.

First Half of 2025 Financial Summary

  • Sales for the six months ended June 30, 2025 were $130.3 million, compared to $128.7 million in the prior year period.

  • The Company posted $21.7 million of net loss attributable to common shareholders, or a loss of $0.30 per basic and diluted share, in the six months ended June 30, 2025, compared to net income attributable to common shareholders of $93.9 million, or an income of $1.31 per basic and diluted share, in the prior year period.

  • Mr. Weidong Yin, CEO of SINOVAC, commented, “amidst a complex global environment, we have steadfastly executed our globalization strategy. I am pleased to witness the robust growth in emerging markets across Latin America and Southeast Asia, which has effectively offset the slowdown of vaccine demand in the Chinese Mainland market. Beyond commercial expansion, research and development always fuels our growth potential. From the marketing approval of the adsorbed tetanus vaccine to the comprehensive deployment of our mRNA technology platform, our pipeline is focused on high-value and differentiated solutions, constantly building core advantages for our future development. Moving forward, we will continue to focus on core capabilities, deepen our global market presence, and maintain high-quality development to expand our product portfolio.”


Global Strategy Drives Resilience in Performance

In the first half of 2025, despite a challenging macroeconomic environment, the Company delivered solid financial results, demonstrating strong operational resilience. During the reporting period, the Company’s overseas business served as the primary growth engine, effectively offsetting the slowdown in the Chinese Mainland market caused by demographic shifts.

This growth was driven by deepened market penetration and landmark commercial breakthroughs in emerging markets across Latin America and Southeast Asia. The Company was the exclusive winner of the Chilean influenza vaccine global tender for both years 2025 and 2026. Furthermore, in November 2025, it signed two Product Development Partnership (PDP) agreements with the Brazilian Ministry of Health. Under these agreements, the Company will supply approximately 60 million doses of varicella and rabies vaccines to Brazil over the next 10 years.

R&D Portfolio Update: Strengthening Growth Momentum

The Company continues to prioritize research and development as a core strategic driver, achieving steady progress across its pipeline and further optimizing its product portfolio.

In terms of regulatory milestones in China, the adsorbed tetanus vaccine received marketing approval in August 2025. Additionally, the marketing authorization application for the freeze-dried human rabies vaccine has been submitted, with approval expected in 2026.

Regarding clinical development, the bivalent hand, foot and mouth disease (HFMD) vaccine, 13-valent pneumococcal polysaccharide conjugate vaccine, and fully human anti-tetanus monoclonal antibody have all advanced into Phase III clinical studies. The quadrivalent HFMD vaccine has entered the preparatory stage for Phase III clinical trial. The 24-valent pneumococcal polysaccharide conjugate vaccine is currently in Phase II clinical development. Furthermore, the Company’s mRNA technology platform continues to advance, with both the herpes zoster mRNA vaccine and respiratory syncytial virus mRNA vaccine having initiated Phase I clinical trials.

With R&D programs advancing steadily across all stages, the Company’s diversified portfolio is expected to provide a solid foundation for future revenue growth.

Unaudited Financial Results for the First Half of 2025

Sales in the first half of 2025 were $130.3 million compared to $128.7 million in the prior year period. Sales from overseas markets increased by 29.4%, which was offset by the slowdown in domestic market demand in the Chinese Mainland, making overall sales stable.

Gross profit in the first half of 2025 increased to $81.5 million from $69.6 million in the prior year period. Gross profit margin increased from 54.0% in the first half of 2024 to 62.5% in the first half of 2025, primarily due to lower inventory provision recorded in cost of sales.

Selling, general and administrative expenses in the first half of 2025 were $147.2 million, compared to $208.6 million in the prior year period. The decrease was mainly due to a lower headcount and lower expenses related to the long-term employee incentive plan established in 2022 (the "Employee Incentive Plan"). In addition, the Company achieved significant cost savings and productivity enhancements.

Research and development expenses in the first half of 2025 were $126.9 million, a decrease from $142.3 million in the prior year period. The decline was due to lower expenses incurred in relation to the Employee Incentive Plan.

Loss on disposal and impairment of property, plant and equipment and in-process research and development assets acquired in a business combination (“IPR&D”), and loss on impairment of goodwill in the first half of 2025 was $69.9 million, compared to $5.3 million in the prior year period. This was because the Company recorded impairment of $68.1 million of IPR&D and goodwill generated during the acquisition of a subsidiary that produces rabies vaccines. The Company identified the impairment indicators in fierce competition, delayed vaccine market launch, and changes in product positioning in the first half of 2025.

Other income, net in the first half of 2025 was $161.9 million, a decrease from $294.6 million in the prior year period. The change was mainly due to decrease in investment income earned from investment products issued by financial institutions.

Net loss in the first half of 2025 was $96.6 million, compared to a net income of $59.0 million in the prior year period.

Net loss attributable to common shareholders was $21.7 million, or a loss of $0.30 per basic and diluted share, in the first half of 2025, compared to a net income attributable to common shareholders of $93.9 million, or an income of $1.31 per basic and diluted share, in the prior year period.

In 2018, 11,800,000 common shares (the “2018 PIPE Shares”) were issued pursuant to the Securities Purchase Agreement dated July 2, 2018. The validity of this share issuance has been subject to dispute. Whether these shares may be excluded from the Company’s issued and outstanding common stock is contingent upon the outcome of certain legal proceedings pending in Antigua. Excluding the 2018 PIPE Shares, the basic and diluted weighted average number of the Company’s common shares outstanding would be 60,060,702. On that basis, the basic and diluted net loss per share for the first half of 2025 would be $0.36, compared to basic and diluted net income per share of $1.56 in the prior year period.

Non-GAAP adjusted EBITDA was a $192.6 million loss in the first half of 2025, compared to a $230.1 million loss in the prior year period. Non-GAAP net loss was $53.9 million in the first half of 2025, compared to non-GAAP net income of $33.7 million in the prior year period. Non-GAAP diluted net income per share in the first half of 2025 was $0.06 compared to $1.18 per share in the prior year period. Excluding the 2018 PIPE Shares, non-GAAP diluted net income per share in the first half of 2025 would be $0.07, compared to $1.40 in the prior year period. Reconciliations of non-GAAP measures to the nearest comparable GAAP measures are included at the end of this news release.

As of June 30, 2025, cash and cash equivalents and restricted cash totaled $4.2 billion, compared to $602.2 million as of December 31, 2024. The increase was mainly due to the increased net cash inflow of investing activities which was mainly attributable to the maturity and sales of investment products issued by financial institutions. In the first half of 2025, net cash used in operating activities was $310.6 million, net cash used in financing activities was $169.7 million, and net cash provided by investing activities was $4.0 billion reflecting the net position of short-term investment maturity and sales over purchases.

In the first half of 2025, a dividend of $20.3 million was declared and paid by Sinovac Biotech Co., Ltd. (“Sinovac Beijing”) and Sinovac (Dalian) Vaccine Technology Co., Ltd. (“Sinovac Dalian”) to their respective minority shareholders. A dividend of $54.3 million was declared and paid by such subsidiaries to Sinovac Holding Group Co., Ltd. (“Sinovac Beijing Holding”) in 2025. Additionally, the Company’s board of directors declared a special cash dividend of $55.00 per common share totaling $4.0 billion in April 2025, of which $3.3 billion was paid by the Company to its shareholders in the second half of 2025, and $658 million remains payable, mainly to the holders of the 2018 PIPE Shares, subject to the outcome of litigation.

The Company’s first half of 2025 financial statements are prepared and presented in accordance with U.S. GAAP. However, they have not been audited by the Company’s independent registered accounting firm.

Non-Reliance on Previously Issued Financial Statements

The management concluded that the Company’s previously issued unaudited consolidated balance sheets as of June 30, 2024, consolidated statements of operations and comprehensive income (loss) for the six months ended June 30, 2024, consolidated statements of cash flows for the six months ended June 30, 2024 , and non-GAAP adjusted EBITDA for the six months ended June 30, 2024 (the “Non-Reliance Periods”) included in the Company’s Report on Form 6- K filed on August 16, 2024 should be restated and accordingly, should no longer be relied upon. Similarly, any previously furnished or filed reports, related earnings releases, investor presentations or similar communications of the Company describing the Company’s financial results as of and for the Non-Reliance Periods should no longer be relied upon.

During the interim review of the Company’s financial results for the six months ended June 30, 2024, the management concluded there were errors identified in the previously disclosed consolidated financial statements. The nature of the adjustments primarily related to legal and regulatory matters, errors in the application of estimates for expected sales returns regarding revenue recognition and credit losses on accounts receivable, classification errors for certain debt and equity security investments, and the correction of applicable withholding tax rate on dividend income from Chinese Mainland subsidiaries. The impacts of these restatements are as follows:

Restated Unaudited Consolidated Balance Sheet as of June 30, 2024:

(Expressed in thousands of U.S. Dollars)

June 30, 2024



Previously
Reported



Restatement
Adjustments



Restated

ASSETS









Current assets









Cash and cash equivalents

$

1,072,350


$

(116,006)


$

956,344

Restricted cash


2,779





2,779

Short-term investments


9,502,185



(64,252)



9,437,933

Accounts receivable, net


370,168



(6,296)



363,872

Inventories


153,524



(20,095)



133,429

Prepaid expenses and other current assets


12,724



1,438



14,162

Income tax receivable


10,703



(10,049)



654

Amounts due from related parties


23,847



(23,669)



178

Total current assets


11,148,280



(238,929)



10,909,351










Property, plant and equipment, net


934,614



(15,719)



918,895

Prepaid land use rights, net


62,916





62,916

Intangible assets, net


7,844





7,844

Long-term investments


681,345



199,026



880,371

Prepayments for acquisition of equipment


4,338



(1,438)



2,900

Deferred tax assets


32,798



3,588



36,386

Right-of-use assets


15,346





15,346

Other non-current assets


9,456



9,209



18,665

Amounts due from related parties




23,669



23,669

Total non-current assets


1,748,657



218,335



1,966,992










Total assets

$

12,896,937


$

(20,594)


$

12,876,343










LIABILITIES AND EQUITY







Current liabilities









Short-term bank loans and current portion of long-term bank loans

$

179,349


$


$

179,349

Accounts payable and accrued liabilities


641,579



47,565



689,144

Income tax payable


28,720



158,330



187,050

Deferred revenue


6,173





6,173

Deferred government grants


805





805

Dividend payable


119,374



(32,064)



87,310

Lease liability


2,451





2,451

Total current liabilities


978,451



173,831



1,152,282










Deferred government grants


5,984





5,984

Long-term bank loans


130,320





130,320

Deferred tax liability


262,174



124,861



387,035

Lease liability


12,388





12,388

Other non-current liabilities


429



(391)



38

Deferred revenue


195





195

Total long-term liabilities


411,490



124,470



535,960










Total liabilities


1,389,941



298,301



1,688,242










EQUITY









Preferred stock


15



(15)



Common stock


100



(28)



72

Additional paid-in capital


541,258



8,910



550,168

Accumulated other comprehensive loss


(539,415)



(142,039)



(681,454)

Statutory surplus reserves


1,539,584





1,539,584

Retained earnings


7,107,644



(224,455)



6,883,189

Total Sinovac shareholders' equity


8,649,186



(357,627)



8,291,559










Non-controlling interests


2,857,810



38,732



2,896,542

Total equity


11,506,996



(318,895)



11,188,101

Total liabilities and equity

$

12,896,937


$

(20,594)


$

12,876,343

Restated Unaudited Consolidated Statement of Operations and Comprehensive Income (Loss) for the Six Months Ended June 30, 2024:

(Expressed in thousands of U.S. Dollars, except for number of shares and per share data)

Six months ended June 30, 2024




Previously
Reported



Restatement
Adjustments



Restated











Sales


$

121,339


$

7,372


$

128,711

Cost of sales



40,836



18,315



59,151

Gross profit



80,503



(10,943)



69,560











Selling, general and administrative expenses



206,347



2,255



208,602

Provision for credit losses



(663)



4,712



4,049

Research and development expenses



144,052



(1,721)



142,331

Loss on disposal and impairment of property, plant and equipment and IPR&D



5,387



(73)



5,314

Government grants recognized in income



(1,044)





(1,044)

Total operating expenses



354,079



5,173



359,252

Operating loss



(273,576)



(16,116)



(289,692)











Interest and financing expenses



(2,175)





(2,175)

Interest income



44,060



(28,107)



15,953

Share of losses from equity method investments





(8,738)



(8,738)

Other income, net



166,481



128,123



294,604

(Loss) income before income taxes



(65,210)



75,162



9,952

Income tax (expense) benefit



(3,432)



52,431



48,999

Net (loss) income



(68,642)



127,593



58,951

Less: loss attributable to non-controlling interests



(60,745)



25,842



(34,903)

Net (loss) income attributable to shareholders of Sinovac



(7,897)



101,751



93,854

Preferred stock dividends



2,975



(2,975)



-

Net (loss) income attributable to common shareholders of Sinovac


$

(10,872)


$

104,726


$

93,854











Earnings (loss) per share










Basic net (loss) income per share



(0.11)



1.42



1.31

Diluted net (loss) income per share



(0.11)



1.42



1.31











Weighted average number of shares of common stock outstanding










Basic



99,638,043



(27,777,341)



71,860,702

Diluted



99,638,043



(27,777,341)



71,860,702











Net (loss) income



(68,642)



127,593



58,951

Other comprehensive income, net of tax of nil










Foreign currency translation adjustments



(194,758)



14,236



(180,522)

Unrealized gain (loss) on available-for-sale investments



69,612



(83,407)



(13,795)

Comprehensive income (loss)



(193,788)



58,422



(135,366)

Less: comprehensive loss attributable to non-controlling interests



(136,531)



25,347



(111,184)

Comprehensive loss attributable to shareholders of Sinovac



(57,257)



33,075



(24,182)

Restated Unaudited Consolidated Statement of Cash Flows for the Six Months Ended June 30, 2024:

(Expressed in thousands of U.S. Dollars)

Six months ended June 30, 2024




Previously
Reported



Restatement
Adjustments



Restated











Net cash used in operating activities


$

(438,897)


$

104,044


$

(334,853)

Net cash provided by investing activities



436,828



(76,225)



360,603

Net cash used in financing activities



(171,180)



(141)



(171,321)

Effect of exchange rate changes on cash and cash equivalents and restricted cash



(26,919)



2,491



(24,428)

Decrease in cash and cash equivalents and restricted cash



(200,168)



30,169



(169,999)

Cash and cash equivalents and restricted cash, beginning of period



1,275,297



(146,175)



1,129,122

Cash and cash equivalents and restricted cash, end of period


$

1,075,129


$

(116,006)


$

959,123

Subsequent Events

In 2026, a dividend of $88.0 million was declared by Sinovac Beijing, and Sinovac Dalian, of which $24.4 million was declared to their respective minority shareholders, and $63.6 million was declared by such subsidiaries to Sinovac Beijing Holding.

Safe Harbor Statement

This press release may include certain statements that are not descriptions of historical facts, but are forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. In particular, the outcome of any litigation is uncertain, and the Company cannot predict the potential results of the litigation it filed or filed against it by others. Additionally, the triggering of a shareholder rights plan is nearly unprecedented, and the Company cannot predict the impact on the Company or its stock price as a result of the trigger of the rights plan.

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, SINOVAC uses the following non-GAAP financial measures: non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of non-GAAP Measures to the Nearest Comparable GAAP Measures” in this results announcement.

SINOVAC believes that non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share help identify underlying trends in its business that could otherwise be distorted by the effect of certain income or expenses that SINOVAC includes in net income and diluted net income (loss) per share. SINOVAC believes that non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share provide useful information about its core operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share should not be considered in isolation or construed as an alternative to income from operations, net income (loss), diluted net income (loss) per share, or any other measure of performance or as an indicator of SINOVAC’s operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data.

Non-GAAP adjusted EBITDA represents net income (loss) and excludes interest income, net of interest and financing expense, share of (earnings) losses from equity method investments, other (income) expense, net and income tax (benefit) expense, and certain non-cash expenses, consisting of depreciation and amortization expense and loss on impairment of goodwill that SINOVAC does not believe are reflective of the core operating performance during the periods presented.

Non-GAAP net income (loss) represents net income (loss) before foreign exchange gain or loss.

Non-GAAP diluted earnings (loss) per share represents non-GAAP net income (loss) attributable to common shareholders divided by the weighted average number of shares outstanding during the periods on a diluted basis, including accounting for the effect of the assumed conversion of options.

SINOVAC BIOTECH LTD.

Consolidated Balance Sheets

As of June 30, 2025 and December 31, 2024

(Expressed in thousands of U.S. Dollars)









June 30, 2025



December 31,
2024



(Unaudited)



(Audited)

Current assets












Cash and cash equivalents

$

182,626


$

335,273

Restricted cash


3,974,886



266,944

Short-term investments


5,777,750



9,613,328

Accounts receivable, net


306,839



306,567

Inventories


109,137



96,920

Prepaid expenses and other current assets


10,601



10,041

Income tax receivable


4,412



4,011

Amounts due from related parties


10,541



11,431

Total current assets


10,376,792



10,644,515







Property, plant and equipment, net


858,557



880,968

Prepaid land use rights, net


61,566



61,525

Intangible assets, net


74,797



122,579

Long-term investments


498,786



491,349

Prepayments for acquisition of equipment


1,341



1,340

Deferred tax assets


34,559



37,373

Right-of-use assets


14,812



16,024

Other non-current assets


19,782



20,488

Goodwill


11,796



27,508

Amounts due from related parties


34,279



33,612

Total non-current assets


1,610,275



1,692,766







Total assets


11,987,067



12,337,281







Current liabilities






Short-term bank loans and current portion of long-term bank loans

214,962



211,919

Accounts payable and accrued liabilities


590,132



802,996

Income tax payable


221,911



207,718

Deferred revenue


12,007



12,211

Deferred government grants


1,743



1,728

Dividend payable


3,958,189



212,960

Lease liability


2,464



2,366

Total current liabilities


5,001,408



1,451,898







Deferred government grants


4,361



4,843

Long-term bank loans


233,056



163,840

Deferred tax liability


392,037



410,049

Lease liability


12,702



13,198

Other non-current liabilities


23



23

Deferred revenue




Total long-term liabilities


642,179



591,953







Total liabilities


5,643,587



2,043,851







Equity






Common stock


72



72

Additional paid-in capital


550,168



550,168

Accumulated other comprehensive loss


(620,108)



(707,806)

Statutory surplus reserves


1,581,467



1,581,467

Retained earnings


2,858,502



6,838,357

Total Sinovac shareholders' equity


4,370,101



8,262,258







Non-controlling interests


1,973,379



2,031,172

Total equity


6,343,480



10,293,430

Total liabilities and equity

$

11,987,067


$

12,337,281

SINOVAC BIOTECH LTD.

Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss)

For the six months ended June 30, 2025 and 2024

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)











Six months ended June 30




2025



2024







(Restated)

Sales


$

130,270


$

128,711

Cost of sales



48,808



59,151

Gross profit



81,462



69,560








Selling, general and administrative expenses



147,211



208,602

Provision for credit losses



(809)



4,049

Research and development expenses



126,926



142,331

Loss on disposal and impairment of property, plant and equipment and IPR&D



53,912



5,314

Loss on impairment of goodwill



16,037



Government grants recognized in income



(3,544)



(1,044)

Total operating expenses



339,733



359,252

Operating loss



(258,271)



(289,692)








Interest and financing expenses



(4,096)



(2,175)

Interest income



12,939



15,953

Share of losses from equity method investments



(8,240)



(8,738)

Other income, net



161,894



294,604

(Loss) income before income taxes



(95,774)



9,952

Income tax (expense) benefit



(781)



48,999

Net (loss) income



(96,555)



58,951

Less: loss attributable to non-controlling interests



(74,889)



(34,903)

Net (loss) income attributable to common shareholders of Sinovac



(21,666)



93,854








Earnings (loss) per share







Basic net (loss) income per share



(0.30)



1.31

Diluted net (loss) income per share



(0.30)



1.31








Weighted average number of shares of common stock outstanding






Basic



71,860,702



71,860,702

Diluted



71,860,702



71,860,702








Net (loss) income



(96,555)



58,951

Other comprehensive income, net of tax of nil







Foreign currency translation adjustments



121,595



(180,522)

Unrealized gain (loss) on available-for-sale investments



3,544



(13,795)

Comprehensive income (loss)



28,584



(135,366)

Less: comprehensive loss attributable to non-controlling interests



(37,448)



(111,184)

Comprehensive income (loss) attributable to shareholders of Sinovac



66,032



(24,182)

SINOVAC BIOTECH LTD.








Unaudited Consolidated Statements of Cash Flows








For the six months ended June 30, 2025 and 2024








(Expressed in thousands of U.S. Dollars)



















Six months ended June 30




2025




2024








(Restated)

Operating activities








Net (loss) income


$

(96,555)



$

58,951

Adjustments to reconcile net (loss) income to net cash used in operating activities:





Deferred income taxes



(14,422)




(62,983)

Inventory provision



17,173




27,389

Provision for credit losses



(809)




4,049

Loss on disposal and impairment of property, plant and equipment and IPR&D

53,912




5,314

Depreciation of property, plant and equipment



47,942




57,923

Amortization of prepaid land use rights



1,117




1,123

Amortization of intangible assets



622




501

Non-cash operating lease expense



1,597




1,784

Loss on impairment of goodwill



16,037




Share of losses from equity method investments



8,240




8,738

Accretion of discounts on investments



(3,815)




(5,074)

Investment and interest income



(118,098)




(127,775)

Changes in operating assets and liabilities:








Accounts receivable



7,278




45,366

Inventories



(27,219)




(28,011)

Other non-current assets



(1,769)




(2,273)

Income tax receivable and payable



13,532




(8,020)

Prepaid expenses and other current assets



(87)




(3,316)

Deferred revenue



(292)




(20,407)

Accounts payable and accrued liabilities and other current liabilities



(214,796)




(287,893)

Deferred government grants



(234)




(239)









Net cash used in operating activities



(310,646)




(334,853)









Investing activities








Purchase of investments



(3,420,793)




(1,981,302)

Proceeds from maturity and sales of investments



7,437,179




2,410,940

Proceeds from disposal of property, plant and equipment






141

Purchase of property, plant and equipment



(26,534)




(48,059)

Purchase of equity investments payments



(3,017)




(1,606)

Repayments received on loans made to service vendors






4,158

Loan to related parties






(23,669)

Net cash provided by investing activities



3,986,835




360,603









Financing activities








Proceeds from bank loans



258,512




136,207

Repayments of bank loans



(194,192)




(74,153)

Dividend paid to non-controlling shareholders



(234,012)




(233,375)

Net cash used in financing activities



(169,692)




(171,321)









Effect of exchange rate changes on cash and cash equivalents and restricted cash



48,798




(24,428)

Increase (decrease) in cash and cash equivalents and restricted cash



3,555,295




(169,999)

Cash and cash equivalents and restricted cash, beginning of period

602,217




1,129,122

Cash and cash equivalents and restricted cash, end of period


$

4,157,512



$

959,123

SINOVAC BIOTECH LTD.

Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures

For the six months ended June 30, 2025 and 2024

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)











Six months ended June 30




2025



2024







(Restated)

Net (loss) income


$

(96,555)


$

58,951

Adjustments:







Depreciation and amortization expense



49,681



59,547

Loss on impairment of goodwill



16,037



Interest income, net of interest and financing expense



(8,843)



(13,778)

Share of losses from equity method investments



8,240



8,738

Other income, net



(161,894)



(294,604)

Income tax expense (benefit)



781



(48,999)

Non-GAAP adjusted EBITDA



(192,553)



(230,145)








Net (loss) income



(96,555)



58,951

Add: Foreign exchange loss (gain)



42,619



(25,267)

Non-GAAP net (loss) income



(53,936)



33,684








Net (loss) income attributable to common shareholders of Sinovac for computing diluted earnings per share



(21,666)



93,854

Add: Non-GAAP adjustments to net loss (income)



25,898



(9,556)

Non-GAAP net income attributable to common shareholders of Sinovac for computing non-GAAP diluted earnings per share



4,232



84,298








Weighted average number of shares on a diluted basis



71,860,702



71,860,702

Diluted net (loss) income per share



(0.30)



1.31

Add: Non-GAAP adjustments to net income per share



0.36



(0.13)

Non-GAAP diluted net income per share



0.06



1.18

 

Contacts

Sinovac Biotech Ltd.
Helen Yang
Tel: +86-10-8279 9720
Email: ir@sinovac.com


About SINOVAC

 

Sinovac Biotech Ltd. (SINOVAC) is a China-based global biopharmaceutical company, with a mission of "supply vaccines to eliminate human diseases", the company specializes in the research, development, manufacturing and commercialization of vaccines and related biological products that protect against human infectious diseases.

The company's diversified portfolio includes vaccines for influenza, viral hepatitis, varicella, Hand-Foot-Mouth disease (HFMD), poliomyelitis, pneumococcal disease, etc., of which 3 vaccines have been prequalified by WHO, including inactivated hepatitis A vaccine Healive®, Sabin-strain inactivated polio vaccine (sIPV), and varicella vaccine.

SINOVAC has a leading edge in developing vaccines to combat infectious disease outbreaks and was among the first to initiate R&D during major public health emergencies, including SARS, H5N1, H1N1, and COVID-19. The company developed the world's first inactivated SARS vaccine (Phase I completed), China's first H5N1 influenza vaccine (Panflu®), the world's first H1N1 influenza vaccine (Panflu.1®), and CoronaVac®, the most widely used inactivated COVID-19 vaccine globally.

Beyond its marketed portfolio, the company is advancing a robust pipeline that includes combination vaccines, recombinant protein vaccines and next-generation platforms such as mRNA technologies and antibodies.

With a long-standing commitment to innovation and global health, SINOVAC is expanding its global footprint by strengthening partnerships with research institutions, international organizations, and local partners. Through broader market presence, technological cooperation, and localized production, the company aims to accelerate vaccine development and supply, enhance regional access to high-quality products, and better address unmet medical needs while improving preparedness for future pandemics.

For more information, please see the Company’s website at www.sinovac.com.