test
|
In USD'000
(Unaudited)
|
2014Q1
|
% of Sales
|
2013Q1
|
%of Sales
|
|
|
Hepatitis A – Healive
|
6,439
|
47.5%
|
6,165
|
61.3%
|
|
|
Hepatitis A&B – Bilive
|
5,999
|
44.3%
|
2,995
|
29.8%
|
|
|
Hepatitis vaccines
|
12,438
|
91.8%
|
9,160
|
91.1%
|
|
|
Influenza vaccines
|
61
|
0.4%
|
294
|
3.0%
|
|
|
Animal vaccines
|
25
|
0.2%
|
13
|
0.1%
|
|
|
Mumps vaccines
|
920
|
6.8%
|
585
|
5.8%
|
|
|
Regular sales
|
13,444
|
99.2%
|
10,052
|
100%
|
|
|
H5N1
|
102
|
0.8%
|
-
|
-
|
|
|
Total sales
|
13,546
|
100%
|
10,052
|
100%
|
|
|
Cost of goods sold
|
3,278
|
24.2%
|
2,992
|
29.8%
|
|
|
Gross profit
|
10,268
|
75.8%
|
7,060
|
70.2%
|
|
Conference Call Details
About Sinovac
Safe Harbor Statement
Sinovac Biotech Ltd.
Tel: +86-10-8279-9659/9696
Fax: +86-10-6296-6910
Email: ir@sinovac.com
|
SINOVAC BIOTECH LTD.
|
|||||
|
Consolidated Balance Sheets
|
|||||
|
As of December 31, 2013 and March 31,2014
|
|||||
|
(Expressed in thousands of U.S. Dollars, except for number of shares and per share data)
|
|||||
|
Mar 31, 2014
|
Dec 31, 2013
|
||||
|
ASSETS
|
(Unaudited)
|
(Audited)
|
|||
|
Current assets
|
|||||
|
Cash and cash equivalents
|
$
|
101,652
|
$
|
107,242
|
|
|
Accounts receivable
|
36,282
|
31,927
|
|||
|
Inventories
|
15,653
|
14,329
|
|||
|
Prepaid expenses and deposits
|
1,278
|
1,150
|
|||
|
Deferred tax assets
|
2,037
|
2,602
|
|||
|
Total current assets
|
156,902
|
157,250
|
|||
|
Property, plant and equipment
|
65,143
|
67,963
|
|||
|
Prepaid land lease payments
|
10,592
|
10,948
|
|||
|
Long-term inventories
|
3,618
|
2,781
|
|||
|
Long-term prepaid expenses
|
107
|
154
|
|||
|
Prepayments for acquisition of equipment
|
1,108
|
708
|
|||
|
Deferred tax assets
|
305
|
117
|
|||
|
Licenses
|
652
|
772
|
|||
|
Total assets
|
$
|
238,427
|
$
|
240,693
|
|
|
LIABILITIES AND EQUITY
|
|||||
|
Current liabilities
|
|||||
|
Bank loans and current portion of long-term debt
|
$
|
32,844
|
$
|
16,217
|
|
|
Current portion of loan from a non-controlling shareholder
|
3,237
|
3,324
|
|||
|
Accounts payable and accrued liabilities
|
26,529
|
28,037
|
|||
|
Income tax payable
|
239
|
246
|
|||
|
Deferred revenue
|
183
|
875
|
|||
|
Deferred government grants
|
448
|
458
|
|||
|
Total current liabilities
|
63,480
|
49,157
|
|||
|
Deferred government grants
|
4,507
|
4,746
|
|||
|
Long-term debt
|
17,501
|
32,146
|
|||
|
Deferred revenue
|
10,717
|
11,005
|
|||
|
Total long term liabilities
|
32,725
|
47,897
|
|||
|
Total liabilities
|
96,205
|
97,054
|
|||
|
Commitments and contingencies
|
|||||
|
EQUITY
|
|||||
|
Common stock
|
56
|
56
|
|||
|
Additional paid-in capital
|
107,619
|
107,393
|
|||
|
Accumulated other comprehensive income
|
12,394
|
14,141
|
|||
|
Statutory surplus reserves
|
11,808
|
11,808
|
|||
|
Accumulated deficit
|
(4,710)
|
(4,714)
|
|||
|
Total stockholders' equity
|
127,167
|
128,684
|
|||
|
Non-controlling interests
|
15,055
|
14,955
|
|||
|
Total equity
|
142,222
|
143,639
|
|||
|
Total liabilities and equity
|
$
|
238,427
|
$
|
240,693
|
|
|
SINOVAC BIOTECH LTD.
|
|||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
|||||
|
For the three months ended March 31, 2013 and 2014
|
|||||
|
(Expressed in thousands U.S. Dollars, except for number of shares and per share data)
|
|||||
|
Three Months Ended
|
|||||
|
Mar 31, 2014
|
Mar 31, 2013
|
||||
|
(Unaudited)
|
(Unaudited)
|
||||
|
Sales
|
$
|
13,546
|
$
|
10,052
|
|
|
Cost of sales
|
3,278
|
2,992
|
|||
|
Gross profit
|
10,268
|
7,060
|
|||
|
Selling, general and administrative expenses
|
7,792
|
7,136
|
|||
|
Provision for doubtful accounts
|
162
|
282
|
|||
|
Research and development expenses
|
1,702
|
1,848
|
|||
|
Loss (income) on disposal and Impairment of property, plant and
equipment
|
-
|
(2)
|
|||
|
Total operating expenses
|
9,656
|
9,264
|
|||
|
Operating income (loss)
|
612
|
(2,204)
|
|||
|
Interest and financing expenses
|
(750)
|
(663)
|
|||
|
Interest income
|
780
|
441
|
|||
|
Other income (expenses)
|
146
|
61
|
|||
|
Income (loss) before income taxes and non-controlling interests
|
788
|
(2,365)
|
|||
|
Income tax benefit (expense)
|
(347)
|
(2)
|
|||
|
Net income (loss)
|
441
|
(2,367)
|
|||
|
Less: (income) loss attributable to the non-controlling interests
|
(437)
|
358
|
|||
|
Net income (loss) attributable to stockholders of Sinovac
|
$
|
4
|
$
|
(2,009)
|
|
|
Other comprehensive income (loss), net of tax of nil
|
|||||
|
Foreign currency translation adjustments
|
(2,084)
|
234
|
|||
|
Total comprehensive income (loss)
|
(1,643)
|
(2,133)
|
|||
|
Less: comprehensive (income) loss attributable to non-controlling interests
|
(100)
|
329
|
|||
|
Comprehensive income (loss) attributable to stockholders
of Sinovac
|
$
|
(1,743)
|
$
|
(1,804)
|
|
|
Basic and diluted earning (loss) per share
|
$
|
0.00
|
$
|
(0.04)
|
|
|
Weighted average number of shares of common stock
outstanding
|
|||||
|
Basic
|
55,587,029
|
55,097,228
|
|||
|
Diluted
|
56,110,870
|
55,097,228
|
|||
|
SINOVAC BIOTECH LTD.
|
|||||
|
Consolidated Statements of Cash Flows
|
|||||
|
For the three months ended March 31, 2013 and 2014
|
|||||
|
(Expressed in thousands U.S. Dollars)
|
|||||
|
Three months ended
|
|||||
|
Mar 31, 2014
|
Mar 31, 2013
|
||||
|
(Unaudited)
|
(Unaudited)
|
||||
|
Cash flows provided by (used in) operating activities
|
|||||
|
Net income (loss)
|
$
|
441
|
$
|
(2,365)
|
|
|
Adjustments to reconcile net income (loss) to net cash
|
|||||
|
provided by (used in) operating activities:
|
|||||
|
- deferred income taxes
|
311
|
2
|
|||
|
- stock-based compensation
|
72
|
76
|
|||
|
- inventory provision
|
221
|
-
|
|||
|
- provision for doubtful accounts
|
162
|
282
|
|||
|
- impairment of equipment and loss on disposal
|
-
|
438
|
|||
|
- depreciation of property, plant and equipment and
amortization of licenses
|
2,631
|
1,626
|
|||
|
- amortization of the prepaid land lease payments
|
67
|
72
|
|||
|
- accretion expenses
|
27
|
-
|
|||
|
Changes in:
|
|||||
|
- accounts receivable
|
(4,981)
|
(3,777)
|
|||
|
- inventories
|
(2,879)
|
(3,075)
|
|||
|
- income tax payable
|
7
|
-
|
|||
|
- prepaid expenses and deposits
|
(582)
|
(144)
|
|||
|
- deferred revenue
|
(718)
|
(1,067)
|
|||
|
- accounts payable and accrued liabilities
|
(577)
|
2,364
|
|||
|
Net cash used in operating activities
|
(5,798)
|
(5,568)
|
|||
|
Cash flows provided by financing activities
|
|||||
|
- Loan proceeds
|
5,735
|
7,480
|
|||
|
- Loan repayments
|
(2,458)
|
-
|
|||
|
- Proceeds from issuance of common stock,
|
|||||
|
net of share issuance costs
|
105
|
164
|
|||
|
- Proceeds from shares subscribed
|
49
|
11
|
|||
|
- Government grants received
|
-
|
304
|
|||
|
Net cash provided by financing activities
|
3,431
|
7,959
|
|||
|
Cash flows used in investing activities
|
|||||
|
- Acquisition of property, plant and equipment
|
(2,204)
|
(2,160)
|
|||
|
Net cash used in investing activities
|
(2,204)
|
(2,160)
|
|||
|
Exchange gain (loss) on cash and cash equivalents
|
(1,019)
|
90
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(5,590)
|
321
|
|||
|
Cash and cash equivalents, beginning of year
|
107,242
|
91,241
|
|||
|
Cash and cash equivalents, end of year
|
$
|
101,652
|
$
|
91,562
|
|
Selling, general and administrative expenses for the first quarter of 2014 were .8 million, compared to .1 million in the same period of 2013. Selling expenses as a percentage of first quarter 2014 regular sales were 27.9%, down slightly from 29.9% in the same period of 2013 as the Company generated more revenue without significantly increasing fixed selling expenses. G&A expenses in the first quarter of 2014 were .0 million compared to .1 million in the same period of 2013. First quarter 2014 G&A expenses included a {value}.5 million foreign exchange loss due to the appreciation of the US dollar against the RMB. Excluding this foreign exchange loss, G&A expenses in the first quarter of 2014 were .5 million. The decrease in G&A expense was primarily due to the fact that the Company's Changping facility commenced production, and related depreciation was recorded in pr
oduction costs.
of the US dollar against the RMB. Excluding this foreign exchange loss, G&A expenses in the first quarter of 2014 were .5 million. The decrease in G&A expense was primarily due to the fact that the Company's Changping facility commenced production, and related depreciation was recorded in production costs.Selling, general and administrative expenses for the first quarter of 2014 were .8 million, compared to .1 million in the same period of 2013. Selling expenses as a percentage of first quarter 2014 regular sales were 27.9%, down slightly from 29.9% in the same period of 2013 as the Company generated more revenue without significantly increasing fixed selling expenses. G&A expenses in the first quarter of 2014 were .0 million compared to .1 million in the same period of 2013. First quarter 2014 G&A expenses included a {value}.5 million foreign exchange loss due to the appreciation
7987987$ $sdffdgf $afdge $fsadfj
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based global biopharmaceutical company, with a mission of "supply vaccines to eliminate human diseases", the company specializes in the research, development, manufacturing and commercialization of vaccines and related biological products that protect against human infectious diseases.
The company's diversified portfolio includes vaccines for influenza, viral hepatitis, varicella, Hand-Foot-Mouth disease (HFMD), poliomyelitis, pneumococcal disease, etc., of which 3 vaccines have been prequalified by WHO, including inactivated hepatitis A vaccine Healive®, Sabin-strain inactivated polio vaccine (sIPV), and varicella vaccine.
SINOVAC has a leading edge in developing vaccines to combat infectious disease outbreaks and was among the first to initiate R&D during major public health emergencies, including SARS, H5N1, H1N1, and COVID-19. The company developed the world's first inactivated SARS vaccine (Phase I completed), China's first H5N1 influenza vaccine (Panflu®), the world's first H1N1 influenza vaccine (Panflu.1®), and CoronaVac®, the most widely used inactivated COVID-19 vaccine globally.
Beyond its marketed portfolio, the company is advancing a robust pipeline that includes combination vaccines,recombinant protein vaccines and next-generation platforms such as mRNA technologies and antibodies.
With a long-standing commitment to innovation and global health, SINOVAC is expanding its global footprint by strengthening partnerships with research institutions, international organizations, and local partners. Through broader market presence, technological cooperation, and localized production, the company aims to accelerate vaccine development and supply, enhance regional access to high-quality products, and better address unmet medical needs while improving preparedness for future pandemics.
For more information, please see the Company’s website at www.sinovac.com.
EN